{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Swap"],"not_rendered":{"macros":1,"external_links":3,"defined_names":54,"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Swap","index":0,"n_rows":30,"n_cols":16,"rows_kept":30}
[null,"BucketAnalysis",{"$f":"_xll.qlBucketAnalysis(C3,C4,C5, C6)","v":{"$error":"#NUM!"}},null,"Calendar","SouthKorea::KRX",null,"KIBOR",{"$f":"_xll.qlIborIndex(I3,I4,I5,I6,I7,I8,I9,I10,I11,I12,I13,I14)","v":"obj_00002#0001"},null,"VanillaSwap",{"$f":"_xll.qlVanillaSwap(L3,L4,L5,L6,L7,L8,L9,L10,L11,L12,L13,L14)","v":{"$error":"#NUM!"}},null,"SetPricingEngine",{"$f":"_xll.qlInstrumentSetPricingEngine(L1,F16)","v":{"$error":"#VALUE!"}}]
[null,"Error",{"$f":"_xll.ohRangeRetrieveError(C1)","v":"qlBucketAnalysis - operToVectorImpl: error converting parameter 'Instruments' to type 'class std::basic_string<char,struct std::char_traits<char>,class std::allocator<char> >' : input value has type=error"},null,"EffectiveDate",{"$f":"TODAY()","v":"2014-05-28"},null,"Error",{"$f":"_xll.ohRangeRetrieveError(I1)","v":""},null,"Error",{"$f":"_xll.ohRangeRetrieveError(L1)","v":"qlVanillaSwap - ObjectHandler error: attempt to retrieve object with unknown ID 'obj_00002#0001'"},null,"NPV",{"$f":"_xll.qlInstrumentNPV(L1,O1)","v":{"$error":"#VALUE!"}}]
[null,"SimpleQuotes",{"$f":"C9","v":"obj_00000#0001"},null,"TerminationDate",{"$f":"_xll.qlCalendarAdvance(#REF!,#REF!,\"10Y\")","v":{"$error":"#VALUE!"}},null,"ObjectID",null,null,"ObjectID",null,null,"FairRate",{"$f":"_xll.qlVanillaSwapFairRate(L1,O1)","v":{"$error":"#VALUE!"}},{"$f":"_xll.ohRangeRetrieveError(O3)","v":""}]
[null,"Instruments",{"$f":"L1","v":{"$error":"#NUM!"}},{"$nulls":4},"FamilyName","KIBOR",null,"PayerReceiver","Payer",null,"FairSpread",{"$f":"_xll.qlVanillaSwapFairSpread(L1,O1)","v":{"$error":"#VALUE!"}},{"$f":"_xll.ohRangeRetrieveError(O4)","v":""}]
[null,"Quantities",1E-4,null,"FlatForward",{"$f":"_xll.qlFlatForward(F7,F8,F9,F10,F11)","v":"obj_00001#0001"},null,"Tenor",{"$f":"L21","v":"3M"},null,"Nominal",{"v":27000000000,"d":"27,000,000,000"}]
[null,"Shift",1E-4,null,"Error",{"$f":"_xll.ohRangeRetrieveError(F5)","v":""},null,"FixingDays",1,null,"FixedLegSchedule",{"$f":"I16","v":"obj_00001#0000"}]
[null,"Sensitivities",null,null,"ObjectID",null,null,"Currency","KRW",null,"FixedRate",{"v":0.0407,"d":"4.0700%"}]
[{"$nulls":4},"Ndays",1,null,"Calendar",{"$f":"L22","v":"SouthKorea::KRX"},null,"FixedLegDayCounter","Actual/365 (Fixed)"]
[null,"SimpleQuote1",{"$f":"_xll.qlSimpleQuote(C11,C12,C13)","v":"obj_00000#0001"},null,"Calendar",{"$f":"F1","v":"SouthKorea::KRX"},null,"BDayConvention",{"$f":"L23","v":"Modified Following"},null,"FloatingLegSchedule",{"$f":"L16","v":"obj_00000#0000"}]
[null,"Error",null,null,"Rate",{"$f":"C9","v":"obj_00000#0001"},null,"EndOfMonth",{"$f":"L26","v":true},null,"IborIndex",{"$f":"I1","v":"obj_00002#0001"}]
[null,"ObjectID",null,null,"DayCounter","Actual/365 (Fixed)",null,"DayCounter",{"$f":"L8","v":"Actual/365 (Fixed)"},null,"FloatingLegSpread",{"v":0,"d":"0.0000%"}]
[null,"Value",0.03,null,"Compounding",null,null,"FwdCurve",{"$f":"F5","v":"obj_00001#0001"},null,"FloatingLegDayCounter","Actual/365 (Fixed)"]
[{"$nulls":4},"Frequency",null,null,"Permanent",null,null,"Permanent"]
[{"$nulls":7},"Trigger",null,null,"Trigger"]
[]
[{"$nulls":4},"DiscountingSwapEngine",{"$f":"_xll.qlDiscountingSwapEngine(F18,F19,F20,F21)","v":"obj_00003#0001"},null,"Fixed Schedule",{"$f":"_xll.qlSchedule(I18,I19,I20,I21,I22,I23,I24,I25,I26,I27,I28,I29,I30)","v":"obj_00001#0000"},null,"Floating Schedule",{"$f":"_xll.qlSchedule(L18,L19,L20,L21,L22,L23,L24,L25,L26,L27,L28,L29,L30)","v":"obj_00000#0000"}]
[{"$nulls":4},"Error",{"$f":"_xll.ohRangeRetrieveError(F16)","v":""},null,"Error",{"$f":"_xll.ohRangeRetrieveError(I16)","v":""},null,"Error",{"$f":"_xll.ohRangeRetrieveError(L16)","v":""}]
[{"$nulls":4},"ObjectID",null,null,"ObjectID",null,null,"ObjectID"]
[{"$nulls":4},"YieldCurve",{"$f":"F5","v":"obj_00001#0001"},null,"EffectiveDate",{"$f":"_xll.qlCalendarAdvance(F1,F2,\"1D\")","v":"2014-05-29"},null,"EffectiveDate",{"$f":"I19","v":"2014-05-29"}]
[{"$nulls":4},"Permanent",null,null,"TerminationDate",{"$f":"_xll.qlCalendarAdvance(F1,I19,\"5Y\")","v":"2019-05-29"},null,"TerminationDate",{"$f":"I20","v":"2019-05-29"}]
[{"$nulls":4},"Trigger",null,null,"Tenor","3M",null,"Tenor","3M"]
[{"$nulls":7},"Calendar",{"$f":"F1","v":"SouthKorea::KRX"},null,"Calendar",{"$f":"F1","v":"SouthKorea::KRX"}]
[{"$nulls":7},"Convention","Modified Following",null,"Convention","Modified Following"]
[{"$nulls":7},"TermDateConv","Modified Following",null,"TermDateConv","Modified Following"]
[{"$nulls":7},"GenRule","Forward",null,"GenRule",{"$f":"I25","v":"Forward"}]
[{"$nulls":7},"EndOfMonth",true,null,"EndOfMonth",true]
[{"$nulls":7},"FirstDate",null,null,"FirstDate"]
[{"$nulls":7},"NextToLastDate",null,null,"NextToLastDate"]
[{"$nulls":7},"Permanent",null,null,"Permanent"]
[{"$nulls":7},"Trigger",null,null,"Trigger"]